2024 Annual Report Draft

The Corporation of the City of Courtenay

Notes to Consolidated Financial Statements Year ended December 31, 2024 Following is a schedule of the GCF receipts and disbursements received in 2024 with comparatives to 2023.

2024

2023

Opening Balance of Unspent Funds

$7,763,486

-

Additions: Amounts Received During the Year

-

7,655,000

Interest Earned

354,799

277,334

Deductions: Playground Development Small Tool Electrification

(46,354) (74,944) (32,125)

(168,848)

- -

Eastside Fire Hall

Closing Balance of Unspent Funds

$7,964,862

$7,763,486

8. DEFERRED REVENUE - DEVELOPMENT COST CHARGES In order to conform to the Public Sector Accounting Standards of CPA Canada, the unspent development cost charges have been recorded as a liability. Following is a breakdown of cash increases and decreases for the General, Water, and Sewer development costs charge reserves for 2024 and 2023. 2024 Development Cost Charge Reserves

General BL #2840

Water Utility BL #2840

Sewer Utility BL #2840

Sewer Utility BL #1638

2024 Total

Balance Forward

$11,244,321

$962,245

$2,120,644

$37,352

$14,364,562

Increases Interest

523,031 326,760

44,821 26,798

99,546 81,466

1,707

669,104 435,024

-

Other Contributions

849,791

71,619

181,012

1,707

1,104,128

Ending Balance Deferred Revenue - DCC $12,094,112 $1,033,864 $ 2,301,656

$39,059 $15,468,690

87

City of Courtenay | 2024 Annual Report